Página 102 - Apuntes de análisis de decisiones I

10 000, 10 000,
¡
A = 2,200
, 1 1 1 _1 1 ,
'O 1 12 13 14 5 16 17 '8 19 10
A = 5,000
Lo
2,000 ' 2,000
FIGURA 3.4
VPC = -10,000 - 10,000 (P/F, 8%, 5) - 2,200(P/A, 8%, 10)
VPC = -10,000 - 10,000 (0.6806) - 2,200 ( 6.710 )
VPC = -31,568
VPB = 2,000(P/F, 8%, 5) + 2,000 (P/F, 8%, 10)+ 5,000(P/A,8%,10)
VPB = 2,000. ( 0..6806>- + 2,00.0. (0.4632) + 5,000 (6.710)
VPB =35,837
B/C = · 35,837 :¡. .14 =
31,568
WBN= 35,837 - 31,568
VPBN=; 4,269
102